24
11980-11982
SW
213TH ST
Miami,
FL
33177
2,400
sqft
$849,000
Description
Excellent new duplex investment opportunity in a quiet Miami neighborhood. Property completed in December 2024. Each unit features 3 bedrooms and 2 bathrooms, central air conditioning, and separate water and electric meters.
Current rents:
• Unit 1: $3,200 / month
• Unit 2: $3,748 / month
Total monthly income: $6,948
Annual gross income: $83,376
Estimated operating expenses: 13% (~$10,839/year)
Net Operating Income (NOI): $72,537/year
Cap Rate: ~8.5% at asking price of $849,000
Estimated ROI: ~34.2% (assuming 25% down payment, before appreciation and tax benefits)
This property is ideal for investors seeking immediate cash flow, low vacancy risk, and long-term appreciation
Marina Salazar Millan
Avanti Way Brickell
Location
Schedule a Tour
Courtesy of
Avanti Way Brickell